| 1 |
I. CASH, CASH EQUIVALENTS AND CENTRAL BANK
|
9.038 |
7.173 |
16.210 |
| 2 |
II. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (NET)
|
9.299 |
33 |
9.332 |
| 3 |
III. DERIVATIVE FINANCIAL ASSETS
|
82 |
0 |
82 |
| 4 |
IV. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (NET)
|
1.928 |
446 |
2.374 |
| 5 |
V. FINANCIAL ASSETS AT AMORTISED COST (NET)
|
365.471 |
59.364 |
424.835 |
| 6 |
5.1 Factoring Receivables
|
364.069 |
58.605 |
422.674 |
| 7 |
5.1.1 Discounted Factoring Receivables
|
235.357 |
11.538 |
246.895 |
| 8 |
5.1.2 Other Factoring Receivables
|
128.712 |
47.067 |
175.778 |
| 9 |
5.3 Financing Loans
|
0 |
0 |
0 |
| 10 |
5.3.1 Consumer Loans
|
0 |
0 |
0 |
| 11 |
5.3.2 Credit Cards
|
0 |
0 |
0 |
| 12 |
5.3.3 Installment Commercial Loans
|
0 |
0 |
0 |
| 13 |
5.4 Leasing (Net)
|
0 |
0 |
0 |
| 14 |
5.4.1 Receivables From Finance Lease
|
0 |
0 |
0 |
| 15 |
5.4.2 Receivables From Operating Lease
|
0 |
0 |
0 |
| 16 |
5.4.3 Unearned Income (-)
|
0 |
0 |
0 |
| 17 |
5.5 Other Financial Assets At Amortised Cost
|
0 |
910 |
910 |
| 18 |
5.6 Non Performing Receivables
|
10.600 |
214 |
10.814 |
| 19 |
5.7 Allowances for Expected Credit Loss/Specific Provisions (-)
|
9.197 |
365 |
9.563 |
| 20 |
VI. SHAREHOLDING (Partnership) INVESTMENTS
|
4.349 |
0 |
4.349 |
| 21 |
6.1 Investments In Associates (Net)
|
2.101 |
0 |
2.101 |
| 22 |
6.2 Investments In Subsidiaries (Net)
|
2.248 |
0 |
2.248 |
| 23 |
6.3 Investments In Joint Ventures (Net)
|
0 |
0 |
0 |
| 24 |
VII. TANGIBLE ASSETS (NET)
|
7.430 |
0 |
7.430 |
| 25 |
VIII. INTANGIBLE ASSETS (NET)
|
922 |
0 |
922 |
| 26 |
IX. REAL ESTATES FOR INVESTMENT (NET)
|
348 |
0 |
348 |
| 27 |
X. CURRENT PERIOD TAX ASSETS
|
404 |
0 |
404 |
| 28 |
XI. DEFERRED TAX ASSETS
|
1.692 |
0 |
1.692 |
| 29 |
XII. OTHER ASSETS
|
7.475 |
43 |
7.518 |
| 30 |
SUBTOTAL
|
408.437 |
67.058 |
475.495 |
| 31 |
XII. ASSETS HELD FOR SALE AND DISCONTINIUED OPERATIONS (Net)
|
167 |
0 |
167 |
| 32 |
13.1 Assets Held For Sale
|
167 |
0 |
167 |
| 33 |
13.2 Assets Held For Discontiniued Operations
|
0 |
0 |
0 |
| 34 |
TOTAL ASSETS
|
408.604 |
67.058 |
475.661 |
| 35 |
I. FUNDS BORROWED
|
254.087 |
62.149 |
316.236 |
| 36 |
II. FACTORING PAYABLES
|
9.141 |
140 |
9.281 |
| 37 |
IV. LEASE OBLIGATIONS
|
1.811 |
0 |
1.811 |
| 38 |
V. SECURITIES ISSUED (NET)
|
25.028 |
3.500 |
28.528 |
| 39 |
VI. FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS
|
0 |
0 |
0 |
| 40 |
VII. DERIVATIVE FINANCIAL LIABILITIES
|
68 |
10 |
78 |
| 41 |
VII. PROVISIONS
|
2.286 |
23 |
2.309 |
| 42 |
8.1 Restructuring Reserves
|
0 |
0 |
0 |
| 43 |
8.2 Provisions For Employee Benefits
|
1.266 |
0 |
1.266 |
| 44 |
8.3 General Provisions
|
453 |
0 |
453 |
| 45 |
8.4 Other Provisions
|
568 |
23 |
591 |
| 46 |
IX. CURRENT PERIOD TAX LIABILITIES
|
4.228 |
0 |
4.228 |
| 47 |
X. DEFERRED TAX LIABILITIES
|
618 |
0 |
618 |
| 48 |
XI. SUBORDINATED LOANS-DEBT
|
0 |
0 |
0 |
| 49 |
XII. OTHER LIABILITIES
|
15.455 |
953 |
16.408 |
| 50 |
SUBTOTAL
|
312.723 |
66.775 |
379.499 |
| 51 |
XIII. PAYABLES RELATED TO ASSETS HELD FOR SALE AND DISCONTINIUED OPERATIONS (Net)
|
0 |
0 |
0 |
| 52 |
13.1 Held For Sale
|
0 |
0 |
0 |
| 53 |
13.2 Discontiniued Operations
|
0 |
0 |
0 |
| 54 |
XIV. SHAREHOLDERS' EQUITY
|
96.085 |
78 |
96.163 |
| 55 |
14.1 Paid-in Capital
|
19.568 |
0 |
19.568 |
| 56 |
14.2 Capital Reserves
|
5.014 |
0 |
5.014 |
| 57 |
14.2.1 Share Premiums
|
4.417 |
0 |
4.417 |
| 58 |
14.2.2 Share Cancellation Profits
|
0 |
0 |
0 |
| 59 |
14.2.3 Other Capital Reserves
|
597 |
0 |
597 |
| 60 |
14.3 Accumulated Other Comprehensive Income that will not be Reclassified to Profit or Loss
|
3.676 |
78 |
3.754 |
| 61 |
14.4 Accumulated Other Comprehensive Income that may be Reclassified
Subsequently to Profit or Loss
|
717 |
0 |
717 |
| 62 |
14.5 Profit Reserves
|
30.844 |
0 |
30.844 |
| 63 |
14.5.1 Legal Reserves
|
2.202 |
0 |
2.202 |
| 64 |
14.5.2 Statutory Reserves
|
0 |
0 |
0 |
| 65 |
14.5.3 Extraordinary Reserves
|
28.343 |
0 |
28.343 |
| 66 |
14.5.4 Other Profit Reserves
|
299 |
0 |
299 |
| 67 |
14.6 Profit or Loss
|
36.267 |
0 |
36.267 |
| 68 |
14.6.1 Prior Periods Profit / Loss
|
33.522 |
0 |
33.522 |
| 69 |
14.6.2 Current Period Profit / Loss
|
2.744 |
0 |
2.744 |
| 70 |
TOTAL LIABILITIES AND EQUITY
|
408.808 |
66.853 |
475.661 |
| 71 |
I. IRREVOCABLE FACTORING TRANSACTIONS
|
55.835 |
16.281 |
72.117 |
| 72 |
II. REVOCABLE FACTORING TRANSACTIONS
|
92.532 |
12.563 |
105.094 |
| 73 |
IV. COLLETERALS RECEIVED
|
5.804.070 |
1.036.752 |
6.840.822 |
| 74 |
V.COLLETERALS GIVEN
|
150.670 |
8.526 |
159.196 |
| 75 |
VI. COMMITMENTS
|
4.168 |
0 |
4.168 |
| 76 |
6.1 Irrevocable Commitments
|
4.168 |
0 |
4.168 |
| 77 |
6.2 Revocable Commitments
|
0 |
0 |
0 |
| 78 |
6.2.1 Lease Commitments
|
0 |
0 |
0 |
| 79 |
6.2.1.1 Finance Lease Commitments
|
0 |
0 |
0 |
| 80 |
6.2.1.2 Operating Lease Commitments
|
0 |
0 |
0 |
| 81 |
6.2.2 Other Revocable Commitments
|
0 |
0 |
0 |
| 82 |
VI. DERIVATIVE FINANCIAL INSTRUMENTS
|
10.918 |
15.876 |
26.794 |
| 83 |
7.1.Derivative Financial Instruments for Risk Management
|
0 |
0 |
0 |
| 84 |
7.1.1 Fair Value Hedges
|
0 |
0 |
0 |
| 85 |
7.1.2 Cash Flow Hedges
|
0 |
0 |
0 |
| 86 |
7.1.3 Net Foreign Investment Hedges
|
0 |
0 |
0 |
| 87 |
7.2 Derivative Financial Instruments Held For Trading
|
10.918 |
15.876 |
26.794 |
| 88 |
7.2.1 Forward Foreign Currency Purchases/Sales
|
6.738 |
6.524 |
13.261 |
| 89 |
7.2.2 Swap Purchases/Sales
|
4.180 |
9.353 |
13.533 |
| 90 |
7.2.3 Put/Call Options
|
0 |
0 |
0 |
| 91 |
7.2.4 Futures Purchases/Sales
|
0 |
0 |
0 |
| 92 |
7.2.5 Other
|
0 |
0 |
0 |
| 93 |
VIII. ITEMS HELD IN CUSTODY
|
319.128 |
17.560 |
336.688 |
| 94 |
TOTAL OFF BALANCE SHEET ITEMS
|
6.437.321 |
1.107.558 |
7.544.879 |