1 |
I. CASH, CASH EQUIVALENTS AND CENTRAL BANK
|
6.366 |
3.113 |
9.479 |
2 |
II. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (NET)
|
2.597 |
22 |
2.619 |
3 |
III. DERIVATIVE FINANCIAL ASSETS
|
48 |
0 |
48 |
4 |
IV. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (NET)
|
1.649 |
338 |
1.986 |
5 |
V. FINANCIAL ASSETS AT AMORTISED COST (NET)
|
239.601 |
42.712 |
282.313 |
6 |
5.1 Factoring Receivables
|
239.014 |
41.910 |
280.925 |
7 |
5.1.1 Discounted Factoring Receivables
|
157.064 |
5.222 |
162.287 |
8 |
5.1.2 Other Factoring Receivables
|
81.950 |
36.688 |
118.638 |
9 |
5.3 Financing Loans
|
0 |
0 |
0 |
10 |
5.3.1 Consumer Loans
|
0 |
0 |
0 |
11 |
5.3.2 Credit Cards
|
0 |
0 |
0 |
12 |
5.3.3 Installment Commercial Loans
|
0 |
0 |
0 |
13 |
5.4 Leasing (Net)
|
0 |
0 |
0 |
14 |
5.4.1 Receivables From Finance Lease
|
0 |
0 |
0 |
15 |
5.4.2 Receivables From Operating Lease
|
0 |
0 |
0 |
16 |
5.4.3 Unearned Income (-)
|
0 |
0 |
0 |
17 |
5.5 Other Financial Assets At Amortised Cost
|
0 |
830 |
830 |
18 |
5.6 Non Performing Receivables
|
5.453 |
162 |
5.615 |
19 |
5.7 Allowances for Expected Credit Loss/Specific Provisions (-)
|
4.866 |
191 |
5.057 |
20 |
VI. SHAREHOLDING (Partnership) INVESTMENTS
|
2.069 |
0 |
2.069 |
21 |
6.1 Investments In Associates (Net)
|
978 |
0 |
978 |
22 |
6.2 Investments In Subsidiaries (Net)
|
1.091 |
0 |
1.091 |
23 |
6.3 Investments In Joint Ventures (Net)
|
0 |
0 |
0 |
24 |
VII. TANGIBLE ASSETS (NET)
|
4.888 |
0 |
4.888 |
25 |
VIII. INTANGIBLE ASSETS (NET)
|
554 |
0 |
554 |
26 |
IX. REAL ESTATES FOR INVESTMENT (NET)
|
313 |
0 |
313 |
27 |
X. CURRENT PERIOD TAX ASSETS
|
316 |
0 |
316 |
28 |
XI. DEFERRED TAX ASSETS
|
1.728 |
0 |
1.728 |
29 |
XII. OTHER ASSETS
|
4.983 |
27 |
5.010 |
30 |
SUBTOTAL
|
265.112 |
46.211 |
311.323 |
31 |
XII. ASSETS HELD FOR SALE AND DISCONTINIUED OPERATIONS (Net)
|
199 |
0 |
199 |
32 |
13.1 Assets Held For Sale
|
199 |
0 |
199 |
33 |
13.2 Assets Held For Discontiniued Operations
|
0 |
0 |
0 |
34 |
TOTAL ASSETS
|
265.312 |
46.211 |
311.522 |
35 |
I. FUNDS BORROWED
|
152.495 |
48.624 |
201.119 |
36 |
II. FACTORING PAYABLES
|
10.612 |
95 |
10.707 |
37 |
IV. LEASE OBLIGATIONS
|
1.279 |
0 |
1.279 |
38 |
V. SECURITIES ISSUED (NET)
|
20.857 |
2.809 |
23.666 |
39 |
VI. FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS
|
0 |
0 |
0 |
40 |
VII. DERIVATIVE FINANCIAL LIABILITIES
|
965 |
0 |
965 |
41 |
VII. PROVISIONS
|
1.568 |
17 |
1.586 |
42 |
8.1 Restructuring Reserves
|
0 |
0 |
0 |
43 |
8.2 Provisions For Employee Benefits
|
802 |
0 |
802 |
44 |
8.3 General Provisions
|
284 |
0 |
284 |
45 |
8.4 Other Provisions
|
483 |
17 |
500 |
46 |
IX. CURRENT PERIOD TAX LIABILITIES
|
4.003 |
0 |
4.003 |
47 |
X. DEFERRED TAX LIABILITIES
|
167 |
0 |
167 |
48 |
XI. SUBORDINATED LOANS-DEBT
|
0 |
0 |
0 |
49 |
XII. OTHER LIABILITIES
|
2.053 |
859 |
2.912 |
50 |
SUBTOTAL
|
193.998 |
52.404 |
246.402 |
51 |
XIII. PAYABLES RELATED TO ASSETS HELD FOR SALE AND DISCONTINIUED OPERATIONS (Net)
|
0 |
0 |
0 |
52 |
13.1 Held For Sale
|
0 |
0 |
0 |
53 |
13.2 Discontiniued Operations
|
0 |
0 |
0 |
54 |
XIV. SHAREHOLDERS' EQUITY
|
65.054 |
66 |
65.120 |
55 |
14.1 Paid-in Capital
|
12.962 |
0 |
12.962 |
56 |
14.2 Capital Reserves
|
4.260 |
0 |
4.260 |
57 |
14.2.1 Share Premiums
|
3.875 |
0 |
3.875 |
58 |
14.2.2 Share Cancellation Profits
|
0 |
0 |
0 |
59 |
14.2.3 Other Capital Reserves
|
385 |
0 |
385 |
60 |
14.3 Accumulated Other Comprehensive Income that will not be Reclassified to Profit or Loss
|
3.141 |
66 |
3.207 |
61 |
14.4 Accumulated Other Comprehensive Income that may be Reclassified
Subsequently to Profit or Loss
|
150 |
0 |
150 |
62 |
14.5 Profit Reserves
|
17.699 |
0 |
17.699 |
63 |
14.5.1 Legal Reserves
|
1.386 |
0 |
1.386 |
64 |
14.5.2 Statutory Reserves
|
0 |
0 |
0 |
65 |
14.5.3 Extraordinary Reserves
|
15.958 |
0 |
15.958 |
66 |
14.5.4 Other Profit Reserves
|
355 |
0 |
355 |
67 |
14.6 Profit or Loss
|
26.843 |
0 |
26.843 |
68 |
14.6.1 Prior Periods Profit / Loss
|
22.747 |
0 |
22.747 |
69 |
14.6.2 Current Period Profit / Loss
|
4.095 |
0 |
4.095 |
70 |
TOTAL LIABILITIES AND EQUITY
|
259.052 |
52.470 |
311.522 |
71 |
I. IRREVOCABLE FACTORING TRANSACTIONS
|
29.466 |
10.224 |
39.690 |
72 |
II. REVOCABLE FACTORING TRANSACTIONS
|
58.199 |
6.495 |
64.694 |
73 |
IV. COLLETERALS RECEIVED
|
3.435.173 |
685.998 |
4.121.171 |
74 |
V.COLLETERALS GIVEN
|
93.124 |
5.435 |
98.559 |
75 |
VI. COMMITMENTS
|
4.876 |
0 |
4.876 |
76 |
6.1 Irrevocable Commitments
|
4.876 |
0 |
4.876 |
77 |
6.2 Revocable Commitments
|
0 |
0 |
0 |
78 |
6.2.1 Lease Commitments
|
0 |
0 |
0 |
79 |
6.2.1.1 Finance Lease Commitments
|
0 |
0 |
0 |
80 |
6.2.1.2 Operating Lease Commitments
|
0 |
0 |
0 |
81 |
6.2.2 Other Revocable Commitments
|
0 |
0 |
0 |
82 |
VI. DERIVATIVE FINANCIAL INSTRUMENTS
|
139.615 |
38.195 |
177.811 |
83 |
7.1.Derivative Financial Instruments for Risk Management
|
0 |
0 |
0 |
84 |
7.1.1 Fair Value Hedges
|
0 |
0 |
0 |
85 |
7.1.2 Cash Flow Hedges
|
0 |
0 |
0 |
86 |
7.1.3 Net Foreign Investment Hedges
|
0 |
0 |
0 |
87 |
7.2 Derivative Financial Instruments Held For Trading
|
139.615 |
38.195 |
177.811 |
88 |
7.2.1 Forward Foreign Currency Purchases/Sales
|
10.953 |
10.345 |
21.298 |
89 |
7.2.2 Swap Purchases/Sales
|
6.363 |
8.683 |
15.046 |
90 |
7.2.3 Put/Call Options
|
0 |
0 |
0 |
91 |
7.2.4 Futures Purchases/Sales
|
0 |
0 |
0 |
92 |
7.2.5 Other
|
122.300 |
19.167 |
141.467 |
93 |
VIII. ITEMS HELD IN CUSTODY
|
212.634 |
17.402 |
230.036 |
94 |
TOTAL OFF BALANCE SHEET ITEMS
|
3.973.087 |
763.749 |
4.736.836 |