| 1 |
I. CASH, CASH EQUIVALENTS AND CENTRAL BANK
|
9.823 |
3.773 |
13.596 |
| 2 |
II. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (NET)
|
9.322 |
33 |
9.355 |
| 3 |
III. DERIVATIVE FINANCIAL ASSETS
|
112 |
0 |
113 |
| 4 |
IV. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (NET)
|
1.952 |
446 |
2.398 |
| 5 |
V. FINANCIAL ASSETS AT AMORTISED COST (NET)
|
379.594 |
62.944 |
442.538 |
| 6 |
5.1 Factoring Receivables
|
377.796 |
62.145 |
439.941 |
| 7 |
5.1.1 Discounted Factoring Receivables
|
245.964 |
13.308 |
259.272 |
| 8 |
5.1.2 Other Factoring Receivables
|
131.832 |
48.837 |
180.669 |
| 9 |
5.3 Financing Loans
|
0 |
0 |
0 |
| 10 |
5.3.1 Consumer Loans
|
0 |
0 |
0 |
| 11 |
5.3.2 Credit Cards
|
0 |
0 |
0 |
| 12 |
5.3.3 Installment Commercial Loans
|
0 |
0 |
0 |
| 13 |
5.4 Leasing (Net)
|
0 |
0 |
0 |
| 14 |
5.4.1 Receivables From Finance Lease
|
0 |
0 |
0 |
| 15 |
5.4.2 Receivables From Operating Lease
|
0 |
0 |
0 |
| 16 |
5.4.3 Unearned Income (-)
|
0 |
0 |
0 |
| 17 |
5.5 Other Financial Assets At Amortised Cost
|
0 |
950 |
950 |
| 18 |
5.6 Non Performing Receivables
|
11.759 |
212 |
11.971 |
| 19 |
5.7 Allowances for Expected Credit Loss/Specific Provisions (-)
|
9.961 |
363 |
10.324 |
| 20 |
VI. SHAREHOLDING (Partnership) INVESTMENTS
|
4.341 |
0 |
4.341 |
| 21 |
6.1 Investments In Associates (Net)
|
2.093 |
0 |
2.093 |
| 22 |
6.2 Investments In Subsidiaries (Net)
|
2.248 |
0 |
2.248 |
| 23 |
6.3 Investments In Joint Ventures (Net)
|
0 |
0 |
0 |
| 24 |
VII. TANGIBLE ASSETS (NET)
|
7.419 |
0 |
7.419 |
| 25 |
VIII. INTANGIBLE ASSETS (NET)
|
947 |
0 |
947 |
| 26 |
IX. REAL ESTATES FOR INVESTMENT (NET)
|
348 |
0 |
348 |
| 27 |
X. CURRENT PERIOD TAX ASSETS
|
473 |
0 |
473 |
| 28 |
XI. DEFERRED TAX ASSETS
|
1.636 |
0 |
1.636 |
| 29 |
XII. OTHER ASSETS
|
8.791 |
39 |
8.830 |
| 30 |
SUBTOTAL
|
424.759 |
67.236 |
491.995 |
| 31 |
XII. ASSETS HELD FOR SALE AND DISCONTINIUED OPERATIONS (Net)
|
167 |
0 |
167 |
| 32 |
13.1 Assets Held For Sale
|
167 |
0 |
167 |
| 33 |
13.2 Assets Held For Discontiniued Operations
|
0 |
0 |
0 |
| 34 |
TOTAL ASSETS
|
424.926 |
67.236 |
492.161 |
| 35 |
I. FUNDS BORROWED
|
267.917 |
63.578 |
331.495 |
| 36 |
II. FACTORING PAYABLES
|
11.032 |
179 |
11.211 |
| 37 |
IV. LEASE OBLIGATIONS
|
1.687 |
0 |
1.687 |
| 38 |
V. SECURITIES ISSUED (NET)
|
23.724 |
3.475 |
27.199 |
| 39 |
VI. FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS
|
0 |
0 |
0 |
| 40 |
VII. DERIVATIVE FINANCIAL LIABILITIES
|
78 |
5 |
82 |
| 41 |
VII. PROVISIONS
|
2.095 |
23 |
2.118 |
| 42 |
8.1 Restructuring Reserves
|
0 |
0 |
0 |
| 43 |
8.2 Provisions For Employee Benefits
|
1.169 |
0 |
1.169 |
| 44 |
8.3 General Provisions
|
455 |
0 |
455 |
| 45 |
8.4 Other Provisions
|
471 |
23 |
494 |
| 46 |
IX. CURRENT PERIOD TAX LIABILITIES
|
2.504 |
0 |
2.504 |
| 47 |
X. DEFERRED TAX LIABILITIES
|
643 |
0 |
643 |
| 48 |
XI. SUBORDINATED LOANS-DEBT
|
0 |
0 |
0 |
| 49 |
XII. OTHER LIABILITIES
|
15.984 |
730 |
16.714 |
| 50 |
SUBTOTAL
|
325.663 |
67.990 |
393.653 |
| 51 |
XIII. PAYABLES RELATED TO ASSETS HELD FOR SALE AND DISCONTINIUED OPERATIONS (Net)
|
0 |
0 |
0 |
| 52 |
13.1 Held For Sale
|
0 |
0 |
0 |
| 53 |
13.2 Discontiniued Operations
|
0 |
0 |
0 |
| 54 |
XIV. SHAREHOLDERS' EQUITY
|
98.430 |
78 |
98.508 |
| 55 |
14.1 Paid-in Capital
|
25.234 |
0 |
25.234 |
| 56 |
14.2 Capital Reserves
|
1.188 |
0 |
1.188 |
| 57 |
14.2.1 Share Premiums
|
592 |
0 |
592 |
| 58 |
14.2.2 Share Cancellation Profits
|
0 |
0 |
0 |
| 59 |
14.2.3 Other Capital Reserves
|
596 |
0 |
596 |
| 60 |
14.3 Accumulated Other Comprehensive Income that will not be Reclassified to Profit or Loss
|
3.693 |
78 |
3.771 |
| 61 |
14.4 Accumulated Other Comprehensive Income that may be Reclassified
Subsequently to Profit or Loss
|
717 |
0 |
717 |
| 62 |
14.5 Profit Reserves
|
28.913 |
0 |
28.913 |
| 63 |
14.5.1 Legal Reserves
|
2.296 |
0 |
2.296 |
| 64 |
14.5.2 Statutory Reserves
|
0 |
0 |
0 |
| 65 |
14.5.3 Extraordinary Reserves
|
26.314 |
0 |
26.314 |
| 66 |
14.5.4 Other Profit Reserves
|
304 |
0 |
304 |
| 67 |
14.6 Profit or Loss
|
38.685 |
0 |
38.685 |
| 68 |
14.6.1 Prior Periods Profit / Loss
|
33.450 |
0 |
33.450 |
| 69 |
14.6.2 Current Period Profit / Loss
|
5.234 |
0 |
5.234 |
| 70 |
TOTAL LIABILITIES AND EQUITY
|
424.093 |
68.068 |
492.161 |
| 71 |
I. IRREVOCABLE FACTORING TRANSACTIONS
|
60.326 |
16.818 |
77.144 |
| 72 |
II. REVOCABLE FACTORING TRANSACTIONS
|
91.942 |
13.557 |
105.499 |
| 73 |
IV. COLLETERALS RECEIVED
|
6.283.286 |
1.064.083 |
7.347.369 |
| 74 |
V.COLLETERALS GIVEN
|
155.498 |
8.563 |
164.061 |
| 75 |
VI. COMMITMENTS
|
4.187 |
0 |
4.187 |
| 76 |
6.1 Irrevocable Commitments
|
4.187 |
0 |
4.187 |
| 77 |
6.2 Revocable Commitments
|
0 |
0 |
0 |
| 78 |
6.2.1 Lease Commitments
|
0 |
0 |
0 |
| 79 |
6.2.1.1 Finance Lease Commitments
|
0 |
0 |
0 |
| 80 |
6.2.1.2 Operating Lease Commitments
|
0 |
0 |
0 |
| 81 |
6.2.2 Other Revocable Commitments
|
0 |
0 |
0 |
| 82 |
VI. DERIVATIVE FINANCIAL INSTRUMENTS
|
10.795 |
14.768 |
25.563 |
| 83 |
7.1.Derivative Financial Instruments for Risk Management
|
0 |
0 |
0 |
| 84 |
7.1.1 Fair Value Hedges
|
0 |
0 |
0 |
| 85 |
7.1.2 Cash Flow Hedges
|
0 |
0 |
0 |
| 86 |
7.1.3 Net Foreign Investment Hedges
|
0 |
0 |
0 |
| 87 |
7.2 Derivative Financial Instruments Held For Trading
|
10.795 |
14.768 |
25.563 |
| 88 |
7.2.1 Forward Foreign Currency Purchases/Sales
|
8.246 |
7.961 |
16.207 |
| 89 |
7.2.2 Swap Purchases/Sales
|
2.549 |
6.807 |
9.356 |
| 90 |
7.2.3 Put/Call Options
|
0 |
0 |
0 |
| 91 |
7.2.4 Futures Purchases/Sales
|
0 |
0 |
0 |
| 92 |
7.2.5 Other
|
0 |
0 |
0 |
| 93 |
VIII. ITEMS HELD IN CUSTODY
|
334.654 |
19.270 |
353.924 |
| 94 |
TOTAL OFF BALANCE SHEET ITEMS
|
6.940.688 |
1.137.059 |
8.077.746 |